• Fri. Dec 1st, 2023

Healthcare Definition

Healthcare Definition, You Can't Live Withou It.

OXFORD SQUARE CAPITAL CORP. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (form 10-Q)

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements that
involve substantial risks and uncertainties. These forward-looking statements
are not historical facts, but rather are based on current expectations,
estimates and projections about Oxford Square Capital Corp., our current and
prospective portfolio investments, our industry, our beliefs, and our
assumptions. Words such as "anticipates," "expects," "intends," "plans," "will,"
"may," "continue," "believes," "seeks," "estimates," "would," "could," "should,"
"targets," "projects," and variations of these words and similar expressions are
intended to identify forward-looking statements. The forward-looking statements
contained in this Quarterly Report on Form 10-Q involve risks and uncertainties,
including statements as to:

• our future operating results, including our and our portfolio companies’
ability to achieve our respective objectives;

•    our business prospects and the prospects of our portfolio companies;

•    the impact of investments that we expect to make;

•    our contractual arrangements and relationships with third parties;

• the dependence of our future success on the general economy and its impact
on the industries in which we invest;

• the ability of our portfolio companies and CLO investments to achieve their
objectives;

• the valuation of our investments in portfolio companies and CLOs,
particularly those having no liquid trading market;

• market conditions and our ability to access alternative debt markets and
additional debt and equity capital;

•    our expected financings and investments;

•    the adequacy of our cash resources and working capital;

• the timing of cash flows, if any, from the operations of our portfolio
companies and CLO investments; and

• the ability of our investment adviser to locate suitable investments for us
and monitor and administer our investments.


These statements are not guarantees of future performance and are subject to
risks, uncertainties, and other factors, some of which are beyond our control
and difficult to predict and could cause actual results to differ materially
from those expressed or forecasted in the forward-looking statements, including
without limitation:

• an economic downturn could impair our portfolio companies’ and CLO
investments’ ability to continue to operate, which could lead to the loss of
some or all of our investments in such portfolio companies and CLO investments;

• the length and duration of the COVID-19 outbreak in the United States as
well as worldwide, and the magnitude of its impact and time required for
economic recovery;

• the impact of the elimination of the London Interbank Offered Rate
(“LIBOR”) and implementation of alternatives to LIBOR on our operating results;

• a contraction of available credit and/or an inability to access the equity
markets could impair our lending and investment activities;

• interest rate volatility could adversely affect our results, particularly
because we use leverage as part of our investment strategy;


                                       45

Table of Contents

• the elevated levels of inflation and its impact on our investment
activities and the industries in which we invest;

• currency fluctuations could adversely affect the results of our investments
in foreign companies, particularly to the extent that we receive payments
denominated in foreign currency rather than U.S. dollars;

• the impact of information technology system failures, data security
breaches, data privacy compliance, network disruptions and cybersecurity
attacks; and

•    the risks, uncertainties and other factors we identify in Item 1A. - Risk
Factors contained in our Annual Report on Form 10-K for the year ended
December 31, 2021, elsewhere in this Quarterly Report on Form 10-Q and in our
other filings with the SEC.

Although we believe that the assumptions on which these forward-looking
statements are based are reasonable, any of those assumptions could prove to be
inaccurate, and as a result, the forward-looking statements based on those
assumptions also could be inaccurate. Important assumptions include our ability
to originate new loans and investments, certain margins and levels of
profitability and the availability of additional capital. In light of these and
other uncertainties, the inclusion of a projection or forward-looking statement
in this Quarterly Report on Form 10-Q should not be regarded as a representation
by us that our plans and objectives will be achieved. These risks and
uncertainties include those described or identified in Item 1A. - Risk Factors
contained in our Annual Report on Form 10-K for the year ended December 31,
2021, and elsewhere in this Quarterly Report on Form 10-Q. You should not place
undue reliance on these forward-looking statements, which apply only as of the
date of this Quarterly Report on Form 10-Q.

Except where the context requires otherwise, the terms "OXSQ," "Company," "we,"
"us" and "our" refer to Oxford Square Capital Corp.; "Oxford Square Management"
refers to Oxford Square Management, LLC; and "Oxford Funds" refers to Oxford
Funds, LLC.

The following analysis of our financial condition and results of operations
should be read in conjunction with our financial statements and the related
notes thereto contained elsewhere in this Quarterly Report on Form 10-Q.

OVERVIEW


Our investment objective is to maximize our portfolio's total return. Our
primary focus is to seek an attractive risk-adjusted total return by investing
primarily in corporate debt securities and in collateralized loan obligations
("CLO"), which are structured finance investments that own corporate debt
securities. CLO investments may also include warehouse facilities, which are
early-stage CLO vehicles intended to aggregate loans that may be used to form
the basis of a traditional CLO vehicle. We operate as a closed-end management
investment company and have elected to be regulated as a BDC under the
Investment Company Act of 1940, as amended (the "1940 Act"). We have elected to
be treated for tax purposes as a RIC, under the Code.

Our investment activities are managed by Oxford Square Management, LLC ("Oxford
Square Management"), a registered investment adviser under the Investment
Advisers Act of 1940, as amended. Oxford Square Management is owned by Oxford
Funds, LLC ("Oxford Funds"), its managing member, and a related party, Charles
M. Royce, a member of our Board who holds a minority, non-controlling interest
in Oxford Square Management. Jonathan H. Cohen, our Chief Executive Officer, and
Saul B. Rosenthal, our President, are the controlling members of Oxford Funds.
Under an investment advisory agreement (the "Investment Advisory Agreement"), we
have agreed to pay Oxford Square Management an annual base management fee ("Base
Fee") calculated on gross assets, and an incentive fee based upon our
performance. Under an amended and restated administration agreement (the
"Administration Agreement"), we have agreed to pay or reimburse Oxford Funds, as
administrator, for certain expenses incurred in operating the Company. Our
executive officers and directors, and the executive officers of Oxford Square
Management and Oxford Funds, serve or may serve as officers and directors of
entities that operate in a line of business similar to our own. Accordingly,
they may have obligations to investors in those entities, the fulfillment of
which might not be in the best interests of us or our stockholders.

We generally expect to invest between $5 million and $50 million in each of our
portfolio companies, although this investment size may vary proportionately as
the size of our capital base changes and market conditions warrant. We expect
that our investment portfolio will be diversified among a large number of
investments with

                                       46

  Table of Contents

few investments, if any, exceeding 5.0% of the total portfolio. As of
September 30, 2022, our debt investments had stated interest rates of between
6.37% and 12.73% and maturity dates of between 3 and 89 months. In addition, our
portfolio had a weighted average annualized yield on debt investments of
approximately 10.41% as of September 30, 2022.

The weighted average annualized yield of our debt investments is not the same as
a return on investment for our stockholders but, rather, relates to a portion of
our investment portfolio and is calculated before the payment of all of our fees
and expenses. The weighted average annualized yield was computed using the
effective interest rates as of September 30, 2022, including accretion of
original issue discount ("OID"). There can be no assurance that the weighted
average annualized yield will remain at its current level.

We have historically borrowed funds to make investments and may continue to
borrow funds to make investments. As a result, we are exposed to the risks of
leverage, which may be considered a speculative investment technique.
Borrowings, also known as leverage, magnify the potential for gain and loss on
amounts invested and therefore increase the risks associated with investing in
our securities. In addition, the costs associated with our borrowings, including
any increase in the management fee payable to Oxford Square Management, will be
borne by our common stockholders.

In addition, as a BDC under the 1940 Act, we are required to make available
significant managerial assistance, for which we may receive fees, to our
portfolio companies. This assistance could involve, among other things,
monitoring the operations of our portfolio companies, participating in board and
management meetings, consulting with and advising officers of portfolio
companies and providing other organizational and financial guidance. These fees
would be generally non-recurring, however in some instances they may have a
recurring component. We have received no fee income for managerial assistance to
date.

To the extent possible, we will generally seek to invest in loans that are
collateralized by a security interest in the borrower's assets or guaranteed by
a principal to the transaction. Interest payments, if not deferred, are normally
payable quarterly with most debt investments having scheduled principal payments
on a monthly or quarterly basis. When we receive a warrant to purchase stock in
a portfolio company, the warrant will typically have a nominal strike price, and
will entitle us to purchase a modest percentage of the borrower's stock.

During the three months ended September 30, 2022, the U.S. loan market exhibited
weakness versus the three months ended June 30, 2022. U.S. loan prices, as
defined by the Morningstar LSTA US Leveraged Loan Index, decreased from 92.16%
of par as of June 30, 2022 to 91.92% of par as of September 30, 2022.

As of September 30, 2022, the Company's Board of Directors approved the fair
value of the Company's investment portfolio of approximately $340.2 million in
good faith in accordance with the Company's valuation procedures.

CRITICAL ACCOUNTING POLICIES


The preparation of financial statements and related disclosures in conformity
with generally accepted accounting principles in the United States ("GAAP")
requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities, disclosure of contingent assets and
liabilities at the date of the financial statements, and revenues and expenses
during the periods reported. Actual results could materially differ from those
estimates. We have identified investment valuation and investment income as
critical accounting policies.

Investment Valuation

We fair value our investment portfolio in accordance with the provisions of
ASC 820, Fair Value Measurement and Disclosure ("ASC 820") and Rule 2a-5 under
the 1940 Act. Estimates made in the preparation of our financial statements
include the valuation of investments and the related amounts of unrealized
appreciation and depreciation of investments recorded. We believe that there is
no single definitive method for determining fair value in good faith. As a
result, determining fair value requires that judgment be applied to the specific
facts and circumstances of each portfolio investment while employing a
consistently applied valuation process for the types of investments we make.

ASC 820-10 clarified the definition of fair value and requires companies to
expand their disclosure about the use of fair value to measure assets and
liabilities in interim and annual periods subsequent to initial recognition.
ASC 820-10 defines fair value as the price that would be received to sell an
asset or paid to transfer a liability in an

                                       47

Table of Contents


orderly transaction between market participants at the measurement date.
ASC 820-10 also establishes a three-tier fair value hierarchy, which prioritizes
the inputs used in measuring fair value. These tiers include: Level 1, defined
as observable inputs such as quoted prices in active markets; Level 2, which
includes inputs such as quoted prices for similar securities in active markets
and quoted prices for identical securities in markets that are not active; and
Level 3, defined as unobservable inputs for which little or no market data
exists, therefore requiring an entity to develop its own assumptions. We
consider the attributes of current market conditions on an on-going basis and
have determined that due to the general illiquidity of the market for its
investment portfolio, whereby little or no market data exists, substantially all
of our fair valued investments are measured based upon Level 3 inputs as of
September 30, 2022 and December 31, 2021.

Good Faith Determinations of Fair Value, Rule 2a-5 under the 1940 Act
("Rule 2a-5") was adopted by the SEC in December 2020 and establishes
requirements for determining fair value in good faith for purposes of the 1940
Act. Our Board of Directors has adopted valuation policies and procedures that
are intended to comply with Rule 2a-5.

Our Board determines the value of our investment portfolio each quarter. In
connection with that determination, members of Oxford Square Management's
portfolio management team prepare a quarterly analysis of each portfolio
investment using the most recent portfolio company financial statements,
forecasts and other relevant financial and operational information. We also
engage third-party valuation firms to provide assistance in valuing certain of
its syndicated loans and bilateral investments, including related equity
investments, although our Board ultimately determines the appropriate valuation
of each such investment. Changes in fair value, as described above, are recorded
in the statement of operations as net change in unrealized
appreciation/depreciation.

Syndicated Loans (Including Senior Secured Notes)


In accordance with ASC 820-10, our valuation procedures specifically provide for
the review of indicative quotes supplied by the large agent banks that make a
market for each security. However, the marketplace from which we obtain
indicative bid quotes for purposes of determining the fair value of our
syndicated loan investments has shown attributes of illiquidity as described by
ASC-820-10. During such periods of illiquidity, when we believe that the
non-binding indicative bids received from agent banks for certain syndicated
investments that we own may not be determinative of their fair value or when no
market indicative quote is available, we may engage third-party valuation firms
to provide assistance in valuing certain syndicated investments that we own. The
third-party valuation firms may use the income or market approach in arriving at
a valuation. Unobservable inputs utilized could include discount rates derived
from estimated credit spreads and earnings before interest, taxes, depreciation,
and amortization multiples. In addition, Oxford Square Management analyzes each
syndicated loan by reviewing the company's financial statements, covenant
compliance and recent trading activity in the security (if known), and other
business developments related to the portfolio company. All available
information, including non-binding indicative bids which may not be
determinative of fair value, is presented to the Valuation Committee to consider
in its determination of fair value. In some instances, there may be limited
trading activity in a security even though the market for the security is
considered not active. In such cases the Valuation Committee will consider the
number of trades, the size and timing of each trade, and other circumstances
around such trades, to the extent such information is available, in its
determination of fair value. The Valuation Committee will evaluate the impact of
such additional information, and factor it into its consideration of the fair
value that is indicated by the analysis provided by third-party valuation firms,
if any.

Collateralized Loan Obligations – Debt and Equity


We have acquired a number of debt and equity positions in CLO investment
vehicles and CLO warehouse investments. These investments are special purpose
financing vehicles. In valuing such investments, we consider the indicative
prices provided by a recognized industry pricing service as a primary source,
and the implied yield of such prices, supplemented by actual trades executed in
the market at or around period-end, as well as the indicative prices provided by
the broker who arranges transactions in such investment vehicles. We also
consider those instances in which the record date for an equity distribution
payment falls on the last day of the period, and the likelihood that a
prospective purchaser would require a downward adjustment to the indicative
price representing substantially all of the pending distribution. Additional
factors include any available information on other relevant transactions
including firm bids and offers in the market and information resulting from
bids-wanted-in-competition. In addition, we consider the operating metrics of
the specific investment vehicle, including compliance with collateralization
tests, defaulted and restructured securities, and payment defaults, if any.
Oxford Square Management or the Valuation Committee may request an additional
analysis by a third-party firm to assist in the valuation process of CLO
investment vehicles. All information is presented to our Board for its
determination of fair value of these investments.

                                       48

Table of Contents

Bilateral Investments (Including Equity)


Bilateral investments (as defined below) for which market quotations are readily
available are valued by an independent pricing agent or market maker. If such
market quotations are not readily available, under the valuation procedures
approved by our Board upon the recommendation of the Valuation Committee, a
third-party valuation firm will prepare valuations for each of our bilateral
investments that, when combined with all other investments in the same portfolio
company, have a value as of the previous quarter of greater than or equal to
2.0% of its total assets as of the previous quarter. In addition, in those
instances where a third-party valuation is prepared for a portfolio investment
which meets the parameters noted in (i) and (ii) above, the frequency of those
third-party valuations is based upon the grade assigned to each such security
under its credit grading system as follows: Grade 1, at least annually; Grade 2,
at least semi-annually; Grades 3, 4, and 5, at least quarterly. Bilateral
investments which do not meet the parameters in (i) and (ii) above are not
required to have a third-party valuation and, in those instances, a valuation
analysis will be prepared by Oxford Square Management. Oxford Square Management
also retains the authority to seek, on our behalf, additional third party
valuations with respect to both our bilateral portfolio securities and our
syndicated loan investments. Our Board retains ultimate authority as to the
third-party review cycle as well as the appropriate valuation of each
investment.

The term “Bilateral investments” means debt and equity investments directly
negotiated between the Company and a portfolio company, but excludes syndicated
loans (i.e., corporate loans arranged by an agent on behalf of a company,
portions of which are held by multiple investors in addition to OXSQ).

Refer to “Note 4. Fair Value” in the notes to our financial statements for more
information on investment valuation and our portfolio of investments.

INVESTMENT INCOME:

Interest Income

Interest income is recorded on an accrual basis using the contractual rate
applicable to each debt investment and includes the accretion of market
discounts and/or OID and amortization of market premiums. Discounts from and
premiums to par value on securities purchased are accreted/amortized into
interest income over the life of the respective security using the effective
yield method. The amortized cost of investments represents the original cost
adjusted for the accretion of discounts and amortization of premiums, if any.

Generally, when interest and/or principal payments on a loan become past due, or
if we otherwise do not expect the borrower to be able to service its debt and
other obligations, we will place the loan on non-accrual status and will
generally cease recognizing interest income on that loan for financial reporting
purposes until all principal and interest have been brought current through
payment or due to restructuring such that the interest income is deemed to be
collectible. We generally restore non-accrual loans to accrual status when past
due principal and interest is paid and, in our judgment, is likely to remain
current. As of September 30, 2022 and 2021, we had three debt investments that
were on non-accrual status.

Interest income also includes a payment-in-kind ("PIK") component on certain
investments in our portfolio. Refer to the section below, "Payment-In-Kind," for
a description of PIK income and its impact on interest income.

Payment-In-Kind

We have debt and preferred stock investments in our portfolio that contain
contractual PIK provisions. PIK interest and preferred stock dividends are
computed at their contractual rates and are accrued into income and added to the
principal balances on the capitalization dates. Upon capitalization, the PIK
portions of the investments are valued at their respective fair values. If we
believe that a PIK is not fully expected to be realized, the PIK investment
would be placed on non-accrual status. When a PIK investment is placed on
non-accrual status, the accrued, uncapitalized interest or dividends would be
reversed from the related receivable through interest or dividend income,
respectively. PIK investments on non-accrual status are restored to accrual
status once it becomes probable that such PIK will be ultimately collectible in
cash. For the three and nine months ended September 30, 2022 and 2021, no PIK
preferred stock dividends were recognized as dividend income. For the three and
nine months ended September 30, 2022 and 2021, no PIK interest was recognized as
interest income.

                                       49

  Table of Contents

Income from Securitization Vehicles and Equity Investments


Income from investments in the equity class securities of CLO vehicles
(typically income notes or subordinated notes) is recorded using the effective
yield method in accordance with the provisions of ASC 325-40, Beneficial
Interests in Securitized Financial Assets, based upon estimated cash flows,
amounts and timing including those CLO equity investments that have not made
their inaugural distribution for the relevant period end. We monitor the
expected residual payments, and effective yield is determined and updated
periodically, as needed. Accordingly, investment income recognized on CLO equity
securities in the GAAP statement of operations differs from both the tax-basis
investment income and from the cash distributions actually received by us during
the period.

We also record income on our investments in certain securitization vehicles (or
"CLO warehouse facilities") based on a stated rate per the underlying note
purchase agreement plus accrued interest or, if there is no stated rate, then an
estimated rate is calculated using a base case model projecting the timing of
the ramp-up of the CLO warehouse facility. As of September 30, 2022 and 2021, we
had no investments in CLO warehouse facilities.

Other Income


Other income includes prepayment, amendment, and other fees earned by our loan
investments, distributions from fee letters and success fees associated with
portfolio investments. Distributions from fee letters are an enhancement to the
return on a CLO equity investment and are based upon a percentage of the
collateral manager's fees above the amortized cost, and are recorded as other
income when earned. We may also earn success fees associated with our
investments in certain securitization vehicles or CLO warehouse facilities,
which are contingent upon a repayment of the warehouse by a permanent CLO
structure; such fees are earned and recognized when the repayment is completed.

Recently Issued Accounting Standards

See “Note 3. Summary of Significant Accounting Policies” to our financial
statements for a description of recent accounting pronouncements, including the
impact on our financial statements.

PORTFOLIO COMPOSITION AND INVESTMENT ACTIVITY


The total fair value of our investment portfolio was approximately
$340.2 million and $420.8 million as of September 30, 2022, and December 31,
2021, respectively. The decrease in the value of investments during the nine
month period ended September 30, 2022, was due primarily to net unrealized
depreciation on our investment portfolio of approximately $76.5 million (which
incorporates reductions to CLO equity cost value of $18.1 million),
$49.8 million of debt repayments, and $14.6 million of sales of investments,
which were partially offset by approximately $78.2 million of investments
acquired.

A reconciliation of the investment portfolio for the nine months ended
September 30, 2022 and the year ended December 31, 2021 follows:

                                                          September 30,     December 31,
($ in millions)                                               2022         

2021

Beginning investment portfolio                           $       420.8     $      294.7
Portfolio investments acquired                                    78.2     
      178.9
Debt repayments                                                  (49.8 )          (24.3 )
Sales of securities                                              (14.6 )          (15.2 )
Reductions to CLO equity cost value(1)                           (18.1 )          (37.5 )
Accretion of discounts on investments                              0.7     

0.7

Net change in unrealized (depreciation)/appreciation
on investments                                                   (76.5 )   

38.5

Net realized losses on investments                                (0.4 )          (15.0 )
Ending investment portfolio(2)                           $       340.2    
$      420.8


____________

(1)   For the nine months ended September 30, 2022, the reductions to CLO equity
cost value of approximately $18.1 million represented the distributions
received, or entitled to be received, on our investments held in CLO equity
subordinated and income notes of approximately $30.9 million, plus the
amortization of cost on our CLO fee notes of approximately $91,000, less the
effective yield interest income recognized on our CLO equity subordinated and
income notes of approximately $12.9 million. For the year ended December 31,
2021, the reductions to CLO equity cost value of

                                       50

  Table of Contents
____________

approximately $37.5 million represented the distributions received, or entitled
to be received, on our investments held in CLO equity subordinated and income
notes of approximately $55.8 million, plus the amortization of cost on our CLO
fee notes of approximately $0.4 million, less the effective yield interest
income recognized on our CLO equity subordinated and income notes of
approximately $18.7 million.
(2)   Totals may not sum due to rounding.

During the nine months ended September 30, 2022 we purchased approximately
$78.2 million in portfolio investments, which includes additional investments of
approximately $52.8 million in existing portfolio companies and approximately
$25.3 million in new portfolio companies. During the year ended December 31,
2021, we purchased approximately $178.9 million in portfolio investments,
including additional investments of approximately $65.4 million in existing
portfolio companies and approximately $113.5 million in new portfolio companies.

In certain instances, we receive investment proceeds based on the scheduled
amortization of the outstanding loan balances and from the sales of portfolio
investments. In addition, we receive repayments of some of our debt investments
prior to their scheduled maturity date. The frequency or volume of these
repayments may fluctuate significantly from period to period.

For the nine months ended September 30, 2022 and the year ended December 31,
2021
, we recognized proceeds from the sales of securities of approximately
$14.6 million and $15.2 million, respectively. Also, during the nine months
ended September 30, 2022 and the year ended December 31, 2021, we had loan
principal repayments of approximately $49.8 million and $24.3 million,
respectively.


As of September 30, 2022, we had investments in debt securities of, or loans to,
20 portfolio companies, with a fair value of approximately $230.3 million, CLO
equity investments of approximately $107.7 million, and other equity investments
of approximately $2.2 million.

As of December 31, 2021, we had investments in debt securities of, or loans to,
20 portfolio companies, with a fair value of approximately $264.5 million, CLO
equity investments of approximately $155.6 million and other equity investments
of approximately $772,000.

The following table indicates the quarterly portfolio investment activity for
the past seven quarters:
                                                                                       Reductions to
                                     Purchases of     Repayment of      Sales of        CLO Equity
Three Months Ended ($ in millions)    Investments      Principal       Investments        Cost(1)
September 30, 2022                   $         3.9   $         11.0   $         1.8   $           3.9
June 30, 2022                                 26.9              0.2             9.5               6.4
March 31, 2022                                47.4             38.6             3.4               7.8
Total 2022 to date(2)                $        78.2   $         49.8   $        14.6   $          18.1

December 31, 2021                    $        23.3   $          1.6   $        10.3   $           7.4
September 30, 2021                            23.1              5.7               -               8.6
June 30, 2021                                 99.5              0.6             3.0              15.5
March 31, 2021                                32.9             16.4             1.8               6.0
Total 2021(2)                        $       178.9   $         24.3   $        15.2   $          37.5


____________

(1)   Reductions to CLO equity cost value represent the distributions received,
or entitled to be received, on our investments held in CLO equity subordinated
and income notes, plus the amortization of cost of our CLO fee notes, less the
effective yield interest income recognized on our CLO equity subordinated and
income notes.
(2)   Totals may not sum due to rounding.

The following table shows the fair value of our portfolio of investments by
asset class as of September 30, 2022 and December 31, 2021:

                                         September 30, 2022                 

December 31, 2021

                                 Investments at      Percentage of      Investments at       Percentage of
($ in millions)                    Fair Value       Total Portfolio       Fair Value        Total Portfolio
Senior Secured Notes            $          230.3              67.7 %   $          264.5             62.8 %
CLO Equity                                 107.7              31.7 %              155.6             37.0 %
Equity and Other Investments                 2.2               0.6 %       
        0.8              0.2 %
Total(1)                        $          340.2             100.0 %   $          420.8            100.0 %


____________

(1) Totals may not sum due to rounding.


                                       51

Table of Contents


Qualifying assets must represent at least 70.0% of the Company's total assets at
the time of acquisition of any additional non-qualifying assets. As of
September 30, 2022 and December 31, 2021, we held qualifying assets that
represented 69.7% and 64.1%, respectively, of the total assets. No additional
non-qualifying assets were acquired during the periods when qualifying assets
were less than 70.0% of the total assets.

The following table shows our portfolio of investments by industry at fair
value, as of September 30, 2022 and December 31, 2021:

                                        September 30, 2022                  

December 31, 2021

                                 Investments at     Percentage of     Investments at      Percentage of
                                   Fair Value         Fair Value        Fair Value         Fair Value
                                ($ in millions)                      ($ in millions)
Structured finance(1)           $          107.7            31.7 %   $          155.6           36.9 %
Software                                    78.8            23.1 %               50.9           12.1 %
Business services                           64.0            18.8 %               88.7           21.0 %
Healthcare                                  39.4            11.6 %               63.0           15.0 %
Diversified insurance                       14.7             4.3 %               25.9            6.2 %
Telecommunication services                  14.6             4.3 %               15.8            3.8 %
Plastics Manufacturing                      11.8             3.5 %               12.7            3.0 %
Utilities                                    7.1             2.1 %                7.5            1.8 %
IT consulting                                2.2             0.6 %                0.8            0.2 %
Total(2)                        $          340.2           100.0 %   $          420.8          100.0 %


____________

(1) Reflects our equity investments in CLOs as of September 30, 2022, and
December 31, 2021, respectively.
(2) Totals may not sum due to rounding.

PORTFOLIO GRADING

We have adopted a credit grading system to monitor the quality of our debt
investment portfolio. As of September 30, 2022 and December 31, 2021, our
portfolio had a weighted average grade of 2.2 and 2.1, respectively, based upon
the fair value of the debt investments in the portfolio. Equity securities and
investments in CLOs are not graded.

As of September 30, 2022 and December 31, 2021, our debt investment portfolio
was graded as follows:
($ in millions)                                                   September 30, 2022
                                                              Percentage                    Percentage
                                                 Principal      of Debt     Portfolio at      of Debt
Grade            Summary Description               Value       Portfolio     Fair Value      Portfolio
1       Company is ahead of expectations
        and/or outperforming financial
        covenant requirements of the specific
        tranche and such trend is expected to
        continue.                               $         -           - %   $           -           - %
2       Full repayment of the outstanding
        amount of OXSQ's cost basis and
        interest is expected for the specific
        tranche.                                      225.8        75.1 %           192.9        83.8 %
3       Closer monitoring is required. Full
        repayment of the outstanding amount
        of OXSQ's cost basis and interest is
        expected for the specific tranche.             46.9        15.6 %            36.9        16.0 %
4       A loss of interest income has
        occurred or is expected to occur and,
        in most cases, the investment is
        placed on non-accrual status. Full
        repayment of the outstanding amount
        of OXSQ's cost basis is expected for
        the specific tranche.                             -           - %               -           - %
5       Full repayment of the outstanding
        amount of OXSQ's cost basis is not
        expected for the specific tranche and
        the investment is placed on
        non-accrual status                             27.8         9.3 %             0.5         0.2 %
        Total(1)                                $     300.6       100.0 %   $       230.3       100.0 %


____________

(1) Totals may not sum due to rounding.

                                       52

  Table of Contents
($ in millions)                                                           December 31, 2021
                                                                     Percentage of    Portfolio at     Percentage of
Grade            Summary Description             Principal Value    Debt Portfolio     Fair Value     Debt Portfolio
1       Company is ahead of expectations

and/or outperforming financial

covenant requirements of the specific

tranche and such trend is expected to

        continue                                $               -           - %       $           -           - %

2 Full repayment of the outstanding

amount of OXSQ’s cost basis and

interest is expected for the specific

        tranche                                             256.3        86.1 %               249.2        94.2 %

3 Closer monitoring is required. Full

repayment of the outstanding amount

of OXSQ’s cost basis and interest is

        expected for the specific tranche                    14.7         4.9 %                13.9         5.3 %

4 A loss of interest income has

occurred or is expected to occur and,

in most cases, the investment is

placed on non-accrual status. Full

repayment of the outstanding amount

of OXSQ’s cost basis is expected for

        the specific tranche                                    -           - %                   -           - %

5 Full repayment of the outstanding

amount of OXSQ’s cost basis is not

expected for the specific tranche and

the investment is placed on

        non-accrual status                                   26.9         9.0 %                 1.3         0.5 %
        Total(1)                                $           297.8       100.0 %       $       264.5       100.0 %


____________

(1) Totals may not sum due to rounding.

We expect that a portion of our investments will be in the grades 3, 4 or 5
categories from time to time, and, as such, we will be required to work with
troubled portfolio companies to improve their business and protect our
investment. The number and amount of investments included in grades 3, 4 or 5
may fluctuate from period to period.

RESULTS OF OPERATIONS

Set forth below is a comparison of our results of operations for the three and
nine months ended September 30, 2022 to the three and nine months ended
September 30, 2021.

Investment Income


Investment income for the three months ended September 30, 2022 and
September 30, 2021 was approximately $11.4 million and $9.8 million,
respectively. Investment income for the nine months ended September 30, 2022 and
September 30, 2021 was approximately $31.2 million and $27.0 million,
respectively. The following tables set forth the components of investment income
for the three and nine months ended September 30, 2022 and September 30, 2021:
                                                                Three Months        Three Months
                                                                    Ended               Ended
                                                                September 30,       September 30,
                                                                    2022                2021
Interest Income
Stated interest income                                        $       6,431,801   $       4,314,099
Original issue discount and market discount income                      193,920             183,518
Discount income derived from unscheduled remittances at par             179,618              29,897
Total interest income                                         $       6,805,339   $       4,527,514
Income from securitization vehicles and investments           $       4,402,463   $       5,071,854
Other income
Fee letters                                                   $         125,291   $         112,323
Loan prepayment and bond call fees                                         
  -                   -
All other fees                                                           65,039              85,940
Total other income                                            $         190,330   $         198,263
Total investment income                                       $      11,398,132   $       9,797,631


                                       53

  Table of Contents
                                                              Nine Months Ended   Nine Months Ended
                                                                September 30,       September 30,
                                                                    2022                2021
Interest Income
Stated interest income                                        $      16,669,500   $      11,286,252
Original issue discount and market discount income                      666,603             548,820
Discount income derived from unscheduled remittances at par             393,923             516,868
Total interest income                                         $      17,730,026   $      12,351,940
Income from securitization vehicles and investments           $      12,906,127   $      13,849,299
Other income
Fee letters                                                   $         415,712   $         333,193
Loan prepayment and bond call fees                                         
  -             300,000
All other fees                                                          151,688             164,895
Total other income                                            $         567,400   $         798,088
Total investment income                                       $     

31,203,553 $ 26,999,327

The increase in total investment income for the three and nine months ended
September 30, 2022 was primarily due to an increase in interest income.


The total principal value of debt investments excluding non-accrual as of
September 30, 2022 and September 30, 2021 was approximately $272.7 million and
$259.6 million, respectively. As of September 30, 2022, our debt investments had
a range of stated interest rates of 6.37% and 12.73% and maturity dates of
between 3 and 89 months compared to a range of stated interest rates of 3.83% to
10.25% and maturity dates between 2 and 91 months as of September 30, 2021. In
addition, our total debt portfolio had a weighted average yield on debt
investments of approximately 10.41% as of September 30, 2022, compared to
approximately 7.49% as of September 30, 2021. As of September 30, 2022, three
debt investments were on non-accrual status with a combined fair value of
approximately $0.5 million and total principal value of approximately
$27.8 million. As of September 30, 2021, three debt investments were on
non-accrual status with a combined fair value of approximately $3.7 million and
total principal value of approximately $26.5 million.

Income from securitization vehicles for the three months ended September 30,
2022 and September 30, 2021, was approximately $4.4 million and $5.1 million,
respectively. Income from securitization vehicles for the nine months ended
September 30, 2022 and September 30, 2021, was approximately $12.9 million and
$13.8 million, respectively. The total principal outstanding on our investments
in CLOs as of September 30, 2022 and September 30, 2021, was approximately
$382.1 million and $370.1 million, respectively. The weighted average yield on
CLO equity investments as of September 30, 2022 and September 30, 2021, was
approximately 9.0% and 9.1%, respectively.

Operating Expenses

Total expenses for the three months ended September 30, 2022 and 2021, were
approximately $5.8 million and $5.8 million, respectively. Total expenses for
the nine months ended September 30, 2022 and 2021, were approximately
$17.1 million and $15.4 million, respectively. These amounts consisted of base
management fees, interest expense, professional fees, compensation expense,
general and administrative expenses, and incentive fees. That increase for the
nine months ended September 30, 2022 was primarily due to higher interest
expense, partially offset by a decrease in professional fees.

The base management fee for the three months ended September 30, 2022 was
approximately $1.4 million compared with $1.8 million for the three months ended
September 30, 2021. The base management fee for the nine months ended
September 30, 2022 was approximately $4.6 million compared with $4.6 million for
the nine months ended September 30, 2021.

Interest expense for the three and nine months ended September 30, 2022, was
approximately $3.1 million and $9.3 million, respectively, which primarily
relates to our 5.50% unsecured notes due 2028 (the "5.50% Unsecured Notes"),
6.25% unsecured notes due 2026 (the "6.25% Unsecured Notes") and 6.50% unsecured
notes due 2024 (the "6.50% Unsecured Notes"), compared to interest expense of
approximately $3.1 million and $7.4 million for the

                                       54

Table of Contents

three and nine months ended September 30, 2021, respectively, which relates to
our 5.50% Unsecured Notes, 6.25% Unsecured Notes and 6.50% Unsecured Notes. That
increase for the nine months ended September 30, 2022 was attributable to the
fact that the 5.50% Unsecured Notes were not outstanding prior to May 20, 2021.

Professional fees, consisting of legal, consulting, valuation, audit and tax
fees, were approximately $417,000 for the three months ended September 30, 2022,
compared to approximately $350,000 for the three months ended September 30,
2021. Professional fees were approximately $1.1 million for the nine months
ended September 30, 2022, compared to approximately $1.6 million for the
nine months ended September 30, 2021. That increase for the three months ended
September 30, 2022 was primarily due to increased audit fees. That decrease for
the nine months ended September 30, 2022 was primarily due to lower legal fees.

Compensation expense was approximately $235,000 for the three months ended
September 30, 2022, compared to approximately $186,000 for the three months
ended September 30, 2021. Compensation expense was approximately $689,000 for
the nine months ended September 30, 2022, compared to approximately $551,000 for
the nine months ended September 30, 2021. Compensation expense reflects the
allocation of compensation expenses for the services of our Chief Financial
Officer, accounting personnel, and other administrative support staff.

General and administrative expenses, consisting primarily of directors' fees,
insurance, listing fees, transfer agent and custodian fees, office supplies,
facilities costs, excise tax and other expenses, were approximately $691,000 for
the three months ended September 30, 2022, compared to approximately $415,000
for the three months ended September 30, 2021. General and administrative
expenses were approximately $1.4 million for the nine months ended September 30,
2022, compared to approximately $1.3 million for the nine months ended
September 30, 2021. Office supplies, facilities costs and other expenses are
allocated to us under the terms of the Administration Agreement.

Incentive Fees


There was no net investment income incentive fee ("Net Investment Income
Incentive Fee") recorded for the three and nine months ended September 30, 2022
and 2021 due to the total return requirement. The Net Investment Income
Incentive Fee is calculated and payable quarterly in arrears based on the amount
by which (x) the "Pre-Incentive Fee Net Investment Income" for the immediately
preceding calendar quarter exceeds (y) the "Preferred Return Amount" for the
calendar quarter. For this purpose, "Pre-Incentive Fee Net Investment Income"
means interest income, dividend income and any other income accrued during the
calendar quarter minus our operating expenses for the quarter (including the
Base Fee, expenses payable under the Administration Agreement with Oxford Funds,
and any interest expense and dividends paid on any issued and outstanding
preferred stock, but excluding the incentive fee). Refer to "Note 7. Related
Party Transactions" in the notes to our financial statements.

The expense attributable to the capital gains incentive fee (the "Capital Gains
Incentive Fee"), as reported under GAAP, is calculated as if the Company's
entire portfolio had been liquidated at period end, and therefore is calculated
on the basis of net realized and unrealized gains and losses at the end of each
period. That expense (or the reversal of such an expense) related to that
hypothetical liquidation of the portfolio (and assuming no other changes in
realized or unrealized gains and losses) would only become payable to our
investment adviser in the event of a complete liquidation of our portfolio as of
period end and the termination of the Investment Advisory Agreement on such
date. For the three and nine months ended September 30, 2022, no accrual was
required as a result of the impact of accumulated net unrealized depreciation
and net realized losses on our portfolio.

The amount of the Capital Gains Incentive Fee which will actually be payable is
determined in accordance with the terms of the Investment Advisory Agreement and
is calculated as of the end of each calendar year (or upon termination of the
Investment Advisory Agreement). The terms of the Investment Advisory Agreement
state that the Capital Gains Incentive Fee calculation is based on net realized
gains, if any, offset by gross unrealized depreciation for the calendar year. No
effect is given to gross unrealized appreciation in this calculation. For the
three and nine months ended September 30, 2022 and 2021, such an accrual was not
required under the terms of the Investment Advisory Agreement.

Realized and Unrealized Gains/Losses on Investments


For the three months ended September 30, 2022, we recognized net realized gains
on investments of approximately $56,000, which reflects the sale of a CLO equity
investment.

                                       55

  Table of Contents
For the three months ended September 30, 2022, our net change in unrealized
depreciation was approximately $16.8 million, composed of $2.3 million in gross
unrealized appreciation, $19.4 million in gross unrealized depreciation and
approximately $371,000 relating to the reversal of prior period net unrealized
depreciation as investment gains and losses were realized. This includes net
unrealized appreciation of approximately $3.9 million resulting from reductions
to the cost value of our CLO equity investments representing the difference
between distributions received, or entitled to be received, on our investments
held in CLO equity subordinated notes and fee notes, of approximately
$8.2 million and the effective yield interest income recognized on our CLO
equity subordinated notes and the amortized cost adjusted income on our CLO
equity fee notes of approximately $4.4 million. The most significant components
of the net change in unrealized depreciation during the three months ended
September 30, 2022, were as follows (in millions):
                                                                     Changes in Unrealized
Portfolio Company                                                        Depreciation
Quest Software, Inc.                                                 $          (6.2 )
ConvergeOne Holdings, Inc.                                                      (4.9 )
RSA Security, LLC                                                               (1.0 )
HealthChannels, Inc. (f/k/a ScribeAmerica, LLC)                            
    (0.9 )
Nassau 2019-I Ltd.                                                              (0.7 )
Net all other                                                                   (3.0 )
Total(1)                                                             $         (16.8 )


____________

(1) Totals may not sum due to rounding.


For the nine months ended September 30, 2022, we recognized net realized losses
on investments of approximately $438,000, which reflects the sale of multiple
CLO equity investments.

For the nine months ended September 30, 2022, our net change in unrealized
depreciation was approximately $76.5 million, composed of $1.6 million in gross
unrealized appreciation, $78.1 million in gross unrealized depreciation and
approximately $8,000 relating to the reversal of prior period net unrealized
depreciation as investment gains and losses were realized. This includes net
unrealized appreciation of approximately $18.1 million resulting from reductions
to the cost value of our CLO equity investments representing the difference
between distributions received, or entitled to be received, on our investments
held in CLO equity subordinated notes and fee notes, of approximately
$30.9 million and the effective yield interest income recognized on our CLO
equity subordinated notes and the amortized cost adjusted income on our CLO
equity fee notes of approximately $12.8 million. The most significant components
of the net change in unrealized depreciation during the nine months ended
September 30, 2022, were as follows (in millions):
Portfolio Company                       Changes in Unrealized Depreciation
Quest Software, Inc.                   $                          (8.4 )
Sound Point CLO XVI, Ltd.                                         (7.2 )
ConvergeOne Holdings, Inc.                                        (6.9 )
Octagon Investment Partners 49, Ltd.                              (6.0 )
Nassau 2019-I Ltd.                                                (4.6 )
Net all other                                                    (43.4 )
Total                                  $                         (76.5 )

Net Increase in Net Assets Resulting from Net Investment Income


Net investment income for the three months ended September 30, 2022 and
September 30, 2021 was approximately $5.6 million and $4.0 million,
respectively. Net investment income for the nine months ended September 30, 2022
and September 30, 2021 was approximately $14.1 million and $11.6 million,
respectively. That increase in net investment income was primarily due to an
increase in interest income, partially offset by an increase in operating
expenses and a decrease in income from securitization vehicles and investments.

                                       56

  Table of Contents

For the three months and nine months ended September 30, 2022, the net increase
in net assets resulting from net investment income per common share was $0.11
and $0.28 (basic and diluted), compared to the net increase in net assets
resulting from net investment income per share of $0.08 and $0.23 (basic and
diluted) for the three and nine months ended September 30, 2021. The per share
increase was primarily due to an increase in interest income, partially offset
by an increase in operating expenses and a decrease in income from
securitization vehicles and investments.

Net (Decrease)/Increase in Net Assets Resulting from Operations


Net decrease in net assets resulting from operations for the three months ended
September 30, 2022 was approximately $11.1 million compared with a net increase
in net assets resulting from operations of approximately $11.3 million for the
three months ended September 30, 2021.

Net decrease in net assets resulting from operations for the nine months ended
September 30, 2022 was approximately $62.8 million compared with a net increase
in net assets resulting from operations of approximately $39.6 million for the
nine months ended September 30, 2021.

For the three months ended September 30, 2022, the net decrease in net assets
resulting from operations per common share was $0.22 (basic and diluted),
compared to a net increase in net assets resulting from operations per share of
$0.23 (basic and diluted) for the three months ended September 30, 2021. For the
nine months ended September 30, 2022, the net decrease in net assets resulting
from operations per common share was $1.26 (basic and diluted), compared to a
net increase in net assets resulting from operations per share of $0.80 (basic
and diluted) for the nine months ended September 30, 2021.

LIQUIDITY AND CAPITAL RESOURCES


As of September 30, 2022, cash and cash equivalents were approximately
$14.4 million as compared to approximately $9.0 million as of December 31, 2021.
For the nine months ended September 30, 2022, net cash provided by operating
activities for the period, consisting primarily of the items described in
"- Results of Operations," was approximately $18.8 million, largely reflecting
purchases of investments of approximately $78.2 million, partially offset by
proceeds from principal repayments and sales of investments of approximately
$64.4 million. For the nine months ended September 30, 2022, net cash used in
financing activities was approximately $13.4 million, primarily reflecting
the
payment of distributions.

Contractual Obligations

A summary of our significant contractual payment obligations as of September 30,
2022, is as follows:
                                                                    Payments Due by Period
                                         Principal        Less than                                        More than
Contractual obligations (in millions)      Amount          1 year         1 - 3 years     3 - 5 years       5 years
Long-term debt obligations:
6.50% Unsecured Notes                   $       64.4   $             -   $        64.4   $           -   $           -
6.25% Unsecured Notes                           44.8                 -               -            44.8               -
5.50% Unsecured Notes                           80.5                 -     
         -               -            80.5
                                        $      189.7   $             -   $        64.4   $        44.8   $        80.5

Refer to “Note 6. Borrowings” in the notes to our financial statements.

Off-Balance Sheet Arrangements


In the normal course of business, we enter into a variety of undertakings
containing a variety of warranties and indemnifications that may expose us to
some risk of loss. The risk of future loss arising from such undertakings, while
not quantifiable, is expected to be remote. As of September 30, 2022, we did not
have any commitments to purchase additional investments.

                                       57

  Table of Contents

Share Issuance Program

On August 1, 2019, we entered into an Equity Distribution Agreement with
Ladenburg Thalmann & Co. through which we may offer for sale, from time to time,
up to $150.0 million of the Company's common stock through an At-the-Market
("ATM") offering. For the three and nine months ended September 30, 2022 and
2021, we did not sell any shares of common stock pursuant to the ATM offering.

Borrowings


In accordance with the 1940 Act, with certain limited exceptions, as of
September 30, 2022, we were only allowed to borrow amounts such that our asset
coverage, as defined in the 1940 Act, was at least 150%, immediately after such
borrowing. As of September 30, 2022 and December 31, 2021, our asset coverage
for borrowed amounts was approximately 186% and 227%, respectively.

On April 6, 2018, the Board, including a "required majority" (as such term is
defined in Section 57(o) of the 1940 Act) of the Board, approved the modified
asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act, as
amended by the Small Business Credit Availability Act. As a result, the
Company's asset coverage requirements for senior securities was changed from
200% to 150%, effective as of April 6, 2019.

The weighted average stated interest rate and weighted average maturity on all
of the Company's debt outstanding as of September 30, 2022, were 6.02% and
3.8 years, respectively, and as of December 31, 2021, were 6.02% and 4.6 years,
respectively.

On April 12, 2017, we completed an underwritten public offering of approximately
$64.4 million in aggregate principal amount of the 6.50% Unsecured Notes. The
6.50% Unsecured Notes will mature on March 30, 2024, and may be redeemed in
whole or in part at any time or from time to time at the Company's option on or
after March 30, 2020. The 6.50% Unsecured Notes bear interest at a rate of 6.50%
per year payable quarterly on March 30, June 30, September 30, and December 30
of each year. The 6.50% Unsecured Notes are listed on the NASDAQ Global Select
Market under the trading symbol "OXSQL."

On April 3, 2019, we completed an underwritten public offering of approximately
$44.8 million in aggregate principal amount of the 6.25% Unsecured Notes. The
6.25% Unsecured Notes will mature on April 30, 2026, and may be redeemed in
whole or in part at any time or from time to time at our option on or after
April 30, 2022. The 6.25% Unsecured Notes bear interest at a rate of 6.25% per
year payable quarterly on January 31, April 30, July 31, and October 31 of each
year. The 6.25% Unsecured Notes are listed on the NASDAQ Global Select Market
under the trading symbol "OXSQZ."

On May 20, 2021, we completed an underwritten public offering of approximately
$80.5 million in aggregate principal amount of the 5.50% Unsecured Notes. The
5.50% Unsecured Notes will mature on July 31, 2028, and may be redeemed in whole
or in part at any time or from time to time at our option (on or after May 31,
2024). The 5.50% Unsecured Notes bear interest at a rate of 5.50% per year
payable quarterly on January 31, April 30, July 31, and October 31, of each
year. The 5.50% Unsecured Notes are listed on the NASDAQ Global Select Market
under the trading symbol "OXSQG."

Refer to “Note 6. Borrowings” in the notes to our financial statements.

Distributions


In order to qualify for tax treatment as a RIC, and to avoid corporate level tax
on the income we distribute to our stockholders, we are required, under
Subchapter M of the Code, to distribute at least 90% of our ordinary income and
short-term capital gains to our stockholders on an annual basis.

To the extent our taxable earnings fall below the total amount of our
distributions for that fiscal year, a portion of those distributions may be
deemed a return of capital to our stockholders. Thus, the source of a
distribution to our stockholders may be the original capital invested by the
stockholder rather than our taxable ordinary income or capital gains.
Stockholders should read any written disclosure accompanying a distribution
payment carefully and should not assume that the source of any distribution is
taxable ordinary income or capital gains. The final determination of the nature
of our distributions can only be made upon the filing of our tax return. We have
until October 15, 2023, to file our federal income tax return for the year
ended
December 31, 2022.

                                       58

  Table of Contents

For the quarter ended September 30, 2022, management estimated that there was no
tax return of capital. We may not be able to achieve operating results that will
allow us to make distributions at a specific level or to increase the amount of
these distributions from time to time. In addition, we may be limited in our
ability to make distributions due to the asset coverage requirements applicable
to us as a BDC under the 1940 Act. If we do not distribute a certain percentage
of our income annually, we will suffer adverse tax consequences, including
possible loss of favorable regulated investment company tax treatment. We cannot
assure stockholders that they will receive any distributions.

The following table reflects common stock distributions (including cash
distributions and distributions reinvested), as declared by our Board, since the
beginning of the 2021 fiscal year:

                                                                                     Distributions in
                                                                                      Excess of/(Less
                                                                      GAAP Net          than) GAAP
                                      Payment          Total         Investment       Net Investment
Date Declared        Record Date       Date        Distributions       Income            Income(1)
Fiscal 2023(1)
                      March 17,      March 31,

October 20, 2022 2023 2023 $ 0.035 $ N/A $ –

                     February 14,    February
October 20, 2022         2023        28, 2023               0.035         N/A                  -
                     January 17,    January 31,
October 20, 2022         2023          2023                 0.035         N/A                  -
Total (First
Quarter 2023)                                               0.105           - (3)              -

Fiscal 2022(1)
                     December 16,    December
July 21, 2022            2022        30, 2022     $         0.035   $     N/A       $          -
                     November 16,    November
July 21, 2022            2022        30, 2022               0.035         N/A                  -
                     October 17,    October 31,
July 21, 2022            2022          2022                 0.035         N/A                  -
Total (Fourth
Quarter 2022)                                               0.105           - (3)              -

                      September      September
April 21, 2022         16, 2022      30, 2022     $         0.035   $     N/A       $          -
                      August 17,    August 31,
April 21, 2022           2022          2022                 0.035         N/A                  -
                       July 15,      July 29,
April 21, 2022           2022          2022                 0.035         N/A                  -
Total (Third
Quarter 2022)                                               0.105        0.11 (3)          (0.01 )

                       June 16,      June 30,
March 1, 2022            2022          2022       $         0.035   $     N/A       $          -
                                      May 31,
March 1, 2022        May 17, 2022      2022                 0.035         N/A                  -
                      April 15,      April 29,
March 1, 2022            2022          2022                 0.035         N/A                  -
Total (Second
Quarter 2022)                                               0.105        0.09               0.02

                      March 17,      March 31,
October 22, 2021         2022          2022       $         0.035   $     N/A       $          -
                     February 14,    February
October 22, 2021         2022        28, 2022               0.035         N/A                  -
                     January 17,    January 31,
October 22, 2021         2022          2022                 0.035         N/A                  -
Total (First
Quarter 2022)                                               0.105        0.09               0.02

Fiscal 2021(1)
                     December 17,    December
July 22, 2021            2021        31, 2021     $         0.035   $     N/A       $          -
                     November 16,    November
July 22, 2021            2021        30, 2021               0.035         N/A                  -
                     October 15,    October 29,
July 22, 2021            2021          2021                 0.035         N/A                  -
Total (Fourth
Quarter 2021)                                               0.105        0.09               0.02

                      September      September
April 22, 2021         16, 2021      30, 2021     $         0.035   $     N/A       $          -
                      August 17,    August 31,
April 22, 2021           2021          2021                 0.035         N/A                  -
                       July 16,      July 30,
April 22, 2021           2021          2021                 0.035         N/A                  -
Total (Third
Quarter 2021)                                               0.105        0.08               0.02

                       June 16,      June 30,
February 23, 2021        2021          2021       $         0.035   $     N/A       $          -
                                      May 28,
February 23, 2021    May 14, 2021      2021                 0.035         N/A                  -
                      April 16,      April 30,
February 23, 2021        2021          2021                 0.035         N/A                  -
Total (Second
Quarter 2021)                                               0.105        0.06               0.05
                      March 17,      March 31,
October 22, 2020         2021          2021       $         0.035   $     N/A       $          -
                     February 12,    February
October 22, 2020         2021        26, 2021               0.035         N/A                  -
                     January 15,    January 29,
October 22, 2020         2021          2021                 0.035         N/A                  -
Total (First
Quarter 2021)                                               0.105        0.10                  -
Total (2021)                                      $          0.42   $    0.32 (2)   $       0.10 (2)


_________

(1)   The tax characterization of cash distributions for the years ending
December 31, 2023 and December 31, 2022, and year ended December 31, 2021 will
not be known until the tax return for such years are finalized. For the years
ending December 31, 2023 and December 31, 2022, and year ended December 31,
2021, the amounts and sources of distributions reported are only estimates and
are not being provided for U.S. tax reporting purposes. The final determination
of the source of all distributions in 2023, 2022, and 2021 will be made after
year-end and the amounts represented may be

                                       59

  Table of Contents
materially different from the amounts disclosed in the final Form 1099-DIV
notice. The actual amounts and sources of the amounts for tax reporting purposes
will depend upon the Company's investment performance and may be subject to
change based on tax regulations.
(2)   Totals may not sum due to rounding.
(3)   We have not yet reported investment income for this period.

Related Parties

We have a number of business relationships with affiliated or related parties,
including the following:


•    We have entered into the Investment Advisory Agreement with Oxford Square
Management. Oxford Square Management is controlled by Oxford Funds, its managing
member. In addition to Oxford Funds, Oxford Square Management is owned by
Charles M. Royce, a member of our Board, who holds a minority, non-controlling
interest in Oxford Square Management as the non-managing member. Oxford Funds,
as the managing member of Oxford Square Management, manages the business and
internal affairs of Oxford Square Management. In addition, Oxford Funds provides
us with office facilities and administrative services pursuant to the
Administration Agreement.

•    Messrs. Cohen and Rosenthal also currently serve as Chief Executive Officer
and President, respectively, at Oxford Gate Management, LLC, the investment
adviser to the Oxford Gate Funds and Oxford Bridge II, LLC. Oxford Funds is the
managing member of Oxford Gate Management, LLC. In addition, Bruce L. Rubin
serves as the Chief Financial Officer and Secretary, and Gerald Cummins serves
as the Chief Compliance Officer, respectively, of Oxford Gate Management, LLC.

•    Messrs. Cohen and Rosenthal currently serve as Chief Executive Officer and
President, respectively, of Oxford Lane Capital Corp., a closed-end management
investment company that invests primarily in equity and junior debt tranches of
CLO vehicles, and its investment adviser, Oxford Lane Management, LLC. Oxford
Funds provides Oxford Lane Capital Corp. with office facilities and
administrative services pursuant to an administration agreement and also serves
as the managing member of Oxford Lane Management, LLC. In addition, Bruce
L. Rubin serves as the Chief Financial Officer, Treasurer and Corporate
Secretary of Oxford Lane Capital Corp. and Chief Financial Officer and Treasurer
of Oxford Lane Management, LLC, and Mr. Cummins serves as the Chief Compliance
Officer of Oxford Lane Capital Corp. and Oxford Lane Management, LLC.

As a result, certain conflicts of interest may arise with respect to the
management of our portfolio by Messrs. Cohen and Rosenthal on the one hand, and
the obligations of Messrs. Cohen and Rosenthal to manage Oxford Lane Capital
Corp., Oxford Bridge II, LLC and the Oxford Gate Funds, respectively, on the
other hand.

Oxford Square Management, Oxford Lane Management, LLC and Oxford Gate
Management, LLC are subject to a written policy with respect to the allocation
of investment opportunities among the Company, Oxford Lane Capital Corp., Oxford
Bridge II, LLC and the Oxford Gate Funds. Where investments are suitable for
more than one entity, the allocation policy generally provides that, depending
on size and subject to current and anticipated cash availability, the absolute
size of the investment as well as its relative size compared to the total assets
of each entity, current and anticipated weighted average costs of capital, among
other factors, an investment amount will be determined by the adviser to each
entity. If the investment opportunity is sufficient for each entity to receive
its investment amount, then each entity receives the investment amount;
otherwise, the investment amount is reduced pro rata. On June 14, 2017, the
Securities and Exchange Commission issued an order permitting the Company and
certain of its affiliates to complete negotiated co-investment transactions in
portfolio companies, subject to certain conditions (the "Order"). Subject to
satisfaction of certain conditions to the Order, the Company and certain of its
affiliates are now permitted, together with any future BDCs, registered
closed-end funds and certain private funds, each of whose investment adviser is
the Company's investment adviser or an investment adviser controlling,
controlled by, or under common control with the Company's investment adviser, to
co-invest in negotiated investment opportunities where doing so would otherwise
be prohibited under the 1940 Act, providing the Company's stockholders with
access to a broader array of investment opportunities. Pursuant to the Order, we
are permitted to co-invest in such investment opportunities with our affiliates
if a "required majority" (as defined in Section 57(o) of the 1940 Act) of our
independent directors make certain conclusions in connection with a
co-investment transaction, including, but not limited to, that (1) the terms of
the potential co-investment transaction, including the consideration to be paid,
are reasonable and fair to us and our stockholders and do not

                                       60

Table of Contents


involve overreaching in respect of us or our stockholders on the part of any
person concerned, and (2) the potential co-investment transaction is consistent
with the interests of our stockholders and is consistent with our then-current
investment objective and strategies.

In the ordinary course of business, we may enter into transactions with
portfolio companies that may be considered related party transactions. In order
to ensure that we do not engage in any prohibited transactions with any persons
affiliated with us, we have implemented certain policies and procedures whereby
our executive officers screen each of our transactions for any possible
affiliations between the proposed portfolio investment, us, companies controlled
by us and our employees and directors. We will not enter into any agreements
unless and until we are satisfied that doing so will not raise concerns under
the 1940 Act or, if such concerns exist, we have taken appropriate actions to
seek board review and approval or exemptive relief for such transaction. Our
Board reviews these procedures on an annual basis.

We have also adopted a Code of Business Conduct and Ethics which applies to our
senior officers, including our Chief Executive Officer and Chief Financial
Officer, as well as all of our officers, directors and employees. Our Code of
Business Conduct and Ethics requires that all employees and directors avoid any
conflict, or the appearance of a conflict, between an individual's personal
interests and our interests. Pursuant to our Code of Business Conduct and
Ethics, each employee and director must disclose any conflicts of interest, or
actions or relationships that might give rise to a conflict. Our Audit Committee
is charged with approving any waivers under our Code of Business Conduct and
Ethics. As required by the NASDAQ Global Select Market corporate governance
listing standards, the Audit Committee of our Board is also required to review
and approve any transactions with related parties (as such term is defined in
Item 404 of Regulation S-K).

Information concerning related party transactions is included in the financial
statements and related notes, appearing elsewhere in this quarterly report
on
Form 10-Q.

RECENT DEVELOPMENTS

The following distributions payable to stockholders are shown below:

                                                              Per Share
                                                            Distribution
 Date Declared        Record Date        Payable Dates     Amount Declared
 July 21, 2022     October 17, 2022    October 31, 2022             $0.035
 July 21, 2022     November 16, 2022   November 30, 2022            $0.035
 July 21, 2022     December 16, 2022   December 30, 2022            $0.035
October 20, 2022   January 17, 2023    January 31, 2023             $0.035
October 20, 2022   February 14, 2023   February 28, 2023            $0.035
October 20, 2022    March 17, 2023      March 31, 2023              $0.035


                                       61

Table of Contents

© Edgar Online, source Glimpses

link

By admin

Leave a Reply

Your email address will not be published. Required fields are marked *